Agents for every desk in the firm. In your own cloud, with the access of the person who asked.
Review is Thursday. Priya, can you get the portfolio pack started? Same structure as Q2, and Northwind and Alder go in the risk section this time.
@Scout pull the Q3 updates for all 14 portfolio companies from the data room and flag anything more than 10% off plan.
Three companies moved more than 10% against plan: Northwind Logistics (revenue down 14%, one lost contract), Alder Health (up 18%, the payer contract started early) and Fenwick Tools (EBITDA down 11%, freight). Sources are linked in the doc.
@Ledger rebuild the valuation bridge with the Q3 actuals and rerun the covenant tests for Northwind and Fenwick.
Northwind passes leverage at 3.9x against a 4.5x covenant. Fenwick's interest cover is 2.1x with the test at 2.0x: passing, but tight. One tab per company in the workbook.
@Atlas can we have the review deck from this, flagged companies up front?
@Ledger keep the covenant headroom somewhere we can all watch it
Published Covenant headroom to the workspace. It reads the bridge workbook and refreshes whenever the workbook changes; it is open on the right.
- Comfortable
- Tight
- Breach risk
- Watch line 0.25x
| Company | Test | Actual | Covenant | Headroom | Status |
|---|---|---|---|---|---|
| Fenwick Tools | Interest cover | 2.1x | 2.0x min | 0.1x | Breach risk |
Fenwick Tools · Interest coverBreach risk
Headroom, trailing 4 quarters 0.7xQ40.6xQ10.4xQ20.1xQ3 Open in workbook Set alert | |||||
| Northwind Logistics | Net leverage | 3.9x | 4.5x max | 0.6x | Tight |
| Harbor Optics | Net leverage | 3.2x | 4.0x max | 0.8x | Tight |
| Sable Marine | Net leverage | 2.9x | 4.0x max | 1.1x | Comfortable |
| Pinecrest Dental | Interest cover | 3.3x | 2.0x min | 1.3x | Comfortable |
| Cormorant Foods | Interest cover | 3.4x | 2.0x min | 1.4x | Comfortable |
| Larkspur Media | Net leverage | 2.4x | 4.0x max | 1.6x | Comfortable |
| Alder Health | Net leverage | 2.1x | 4.0x max | 1.9x | Comfortable |
- Comfortable
- Tight
- Breach risk
- Watch line 0.25x
| Company | Test | Actual | Covenant | Headroom | Status |
|---|---|---|---|---|---|
| Fenwick Tools | Interest cover | 2.1x | 2.0x min | 0.1x | Breach risk |
Fenwick Tools · Interest coverBreach risk
Headroom, trailing 4 quarters 0.7xQ40.6xQ10.4xQ20.1xQ3 Open in workbook Set alert | |||||
| Northwind Logistics | Net leverage | 3.9x | 4.5x max | 0.6x | Tight |
| Harbor Optics | Net leverage | 3.2x | 4.0x max | 0.8x | Tight |
| Sable Marine | Net leverage | 2.9x | 4.0x max | 1.1x | Comfortable |
| Pinecrest Dental | Interest cover | 3.3x | 2.0x min | 1.3x | Comfortable |
| Cormorant Foods | Interest cover | 3.4x | 2.0x min | 1.4x | Comfortable |
| Larkspur Media | Net leverage | 2.4x | 4.0x max | 1.6x | Comfortable |
| Alder Health | Net leverage | 2.1x | 4.0x max | 1.9x | Comfortable |
Find your part of the market. Each tab is the work that segment runs.
Private equity and credit
IC memos, KPI packs, DDQs and capital calls, drafted from the data room and fund records.
- Deal team
- Portfolio ops
- Investor relations
- Fund finance
Review is Thursday. Priya, can you get the portfolio pack started? Same structure as Q2, and Northwind and Alder go in the risk section this time.
@Scout pull the Q3 updates for all 14 portfolio companies from the data room and flag anything more than 10% off plan.
Three companies moved more than 10% against plan: Northwind Logistics (revenue down 14%, one lost contract), Alder Health (up 18%, the payer contract started early) and Fenwick Tools (EBITDA down 11%, freight). Sources are linked in the doc.
@Ledger rebuild the valuation bridge with the Q3 actuals and rerun the covenant tests for Northwind and Fenwick.
Northwind passes leverage at 3.9x against a 4.5x covenant. Fenwick's interest cover is 2.1x with the test at 2.0x: passing, but tight. One tab per company in the workbook.
@Atlas can we have the review deck from this, flagged companies up front?
Review is Thursday. Priya, can you get the portfolio pack started? Same structure as Q2, and Northwind and Alder go in the risk section this time.
@Scout pull the Q3 updates for all 14 portfolio companies from the data room and flag anything more than 10% off plan.
Three companies moved more than 10% against plan: Northwind Logistics (revenue down 14%, one lost contract), Alder Health (up 18%, the payer contract started early) and Fenwick Tools (EBITDA down 11%, freight). Sources are linked in the doc.
@Ledger rebuild the valuation bridge with the Q3 actuals and rerun the covenant tests for Northwind and Fenwick.
Northwind passes leverage at 3.9x against a 4.5x covenant. Fenwick's interest cover is 2.1x with the test at 2.0x: passing, but tight. One tab per company in the workbook.
@Atlas can we have the review deck from this, flagged companies up front?
The quarterly review, start to finish. In the channel your team already uses.
Review is Thursday. Priya, can you get the portfolio pack started? Same structure as Q2, and Northwind and Alder go in the risk section this time.
@Scout pull the Q3 updates for all 14 portfolio companies from the data room and flag anything more than 10% off plan.
Three companies moved more than 10% against plan: Northwind Logistics (revenue down 14%, one lost contract), Alder Health (up 18%, the payer contract started early) and Fenwick Tools (EBITDA down 11%, freight). Sources are linked in the doc.

