Context SheetsSpreadsheets in Context Office

Build spreadsheets with agents

Work in Excel workbooks in the browser, with agents that add tabs, formulas and charts you can check cell by cell.

q3-valuation-bridge.xlsxSaved to Drive Download Share
E2 =C2-D2
ABCDEF
1CompanyTestActualCovenantHeadroomStatus
2Fenwick ToolsInterest cover2.1x2.0x0.1xBreach risk
3Northwind LogisticsNet leverage3.9x4.5x0.6xTight
4Harbor OpticsNet leverage3.2x4.0x0.8xTight
5Sable MarineNet leverage2.9x4.0x1.1xComfortable
6Pinecrest DentalInterest cover3.3x2.0x1.3xComfortable
7Cormorant FoodsInterest cover3.4x2.0x1.4xComfortable
8Larkspur MediaNet leverage2.4x4.0x1.6xComfortable
9Alder HealthNet leverage2.1x4.0x1.9xComfortable
SummaryBridgeCovenantsFenwick ToolsNorthwind LogisticsAlder Health16 tabs
q3-valuation-bridge.xlsx Share
E2 =C2-D2
ABE
1CompanyTestHeadroom
2Fenwick ToolsInterest cover0.1x
3Northwind LogisticsNet leverage0.6x
4Harbor OpticsNet leverage0.8x
5Sable MarineNet leverage1.1x
6Pinecrest DentalInterest cover1.3x
7Cormorant FoodsInterest cover1.4x
8Larkspur MediaNet leverage1.6x
9Alder HealthNet leverage1.9x
SummaryCovenantsFenwick Tools

Edit Excel workbooks in the browser

Open any .xlsx in Drive in the built-in editor, with the formula bar, sheet tabs and charts.

q3-valuation-bridge.xlsxSaved to Drive Download Share
E2 0.1
ABCDEF
1CompanyTestActualCovenantHeadroomStatus
2Fenwick ToolsInterest cover2.1x2.0x0.1xBreach risk
3Northwind LogisticsNet leverage3.9x4.5x0.6xTight
4Harbor OpticsNet leverage3.2x4.0x0.8xTight
5Sable MarineNet leverage2.9x4.0x1.1xComfortable
6Pinecrest DentalInterest cover3.3x2.0x1.3xComfortable
7Cormorant FoodsInterest cover3.4x2.0x1.4xComfortable
8Larkspur MediaNet leverage2.4x4.0x1.6xComfortable
9Alder HealthNet leverage2.1x4.0x1.9xComfortable
SummaryBridgeCovenantsFenwick ToolsNorthwind LogisticsAlder Health16 tabs

Check the formula behind a number

Agents write calculations as formulas, so every number traces back to the cells it came from.

q3-valuation-bridge.xlsxSaved to Drive Download Share
E2 =C2-D2
ABCDEF
1CompanyTestActualCovenantHeadroomStatus
2Fenwick ToolsInterest cover2.1x2.0x0.1xBreach risk
3Northwind LogisticsNet leverage3.9x4.5x0.6xTight
4Harbor OpticsNet leverage3.2x4.0x0.8xTight
5Sable MarineNet leverage2.9x4.0x1.1xComfortable
6Pinecrest DentalInterest cover3.3x2.0x1.3xComfortable
7Cormorant FoodsInterest cover3.4x2.0x1.4xComfortable
8Larkspur MediaNet leverage2.4x4.0x1.6xComfortable
9Alder HealthNet leverage2.1x4.0x1.9xComfortable
SummaryBridgeCovenantsFenwick ToolsNorthwind LogisticsAlder Health16 tabs

Ask an agent for a scenario

Ask in a task for a new case, and the agent adds it as a tab and tells you what changed.

Freight scenario for Fenwick
You09:52

Add a scenario where Fenwick's freight costs stay at Q3 levels through Q4, and show the interest cover.

Ledger09:54

Added a Freight flat tab. Fenwick's Q4 interest cover comes out at 1.9x in that case, under the 2.0x test. The other tabs are unchanged.

q3-valuation-bridge.xlsx17 tabs
Working withq3-valuation-bridge.xlsx
Ask anything
CAuto
q3-valuation-bridge.xlsx
ABC
1Fenwick ToolsInterest coverAgainst 2.0x
2Q3 2026 actual2.1x+0.1x
3Q4 2026 freight flat1.9x−0.1x
SummaryCovenantsFreight flat

Work in the workbook together

Create a spreadsheet from Drive's New menu or open one you uploaded, and edit it with your team in the browser.

q3-valuation-bridge.xlsxSaved to Drive Download Share
E2 0.1
ABCDEF
1CompanyTestActualCovenantHeadroomStatus
2Fenwick ToolsInterest cover2.1x2.0x0.1xBreach risk
3Northwind LogisticsNet leverage3.9x4.5x0.6xTight
4Harbor OpticsNet leverage3.2x4.0x0.8xTight
5Sable MarineNet leverage2.9x4.0x1.1xComfortable
6Pinecrest DentalInterest cover3.3x2.0x1.3xComfortable
7Cormorant FoodsInterest cover3.4x2.0x1.4xComfortable
8Larkspur MediaNet leverage2.4x4.0x1.6xComfortable
9Alder HealthNet leverage2.1x4.0x1.9xComfortable
SummaryBridgeCovenantsFenwick ToolsNorthwind LogisticsAlder Health16 tabs
q3-valuation-bridge.xlsx Share
E2 0.1
ABE
1CompanyTestHeadroom
2Fenwick ToolsInterest cover0.1x
3Northwind LogisticsNet leverage0.6x
4Harbor OpticsNet leverage0.8x
5Sable MarineNet leverage1.1x
6Pinecrest DentalInterest cover1.3x
7Cormorant FoodsInterest cover1.4x
8Larkspur MediaNet leverage1.6x
9Alder HealthNet leverage1.9x
SummaryCovenantsFenwick Tools

Hand the model to an agent

Agents build and update workbooks in a task, and the workbook opens beside the conversation.

Freight scenario for Fenwick
You09:52

Add a scenario where Fenwick's freight costs stay at Q3 levels through Q4, and show the interest cover.

Ledger09:54

Added a Freight flat tab. Fenwick's Q4 interest cover comes out at 1.9x in that case, under the 2.0x test. The other tabs are unchanged.

q3-valuation-bridge.xlsx17 tabs
Working withq3-valuation-bridge.xlsx
Ask anything
CAuto
q3-valuation-bridge.xlsx
ABC
1Fenwick ToolsInterest coverAgainst 2.0x
2Q3 2026 actual2.1x+0.1x
3Q4 2026 freight flat1.9x−0.1x
SummaryCovenantsFreight flat
Freight scenario for Fenwick
You09:52

Add a scenario where Fenwick's freight costs stay at Q3 levels through Q4, and show the interest cover.

Ledger09:54

Added a Freight flat tab. Fenwick's Q4 interest cover comes out at 1.9x in that case, under the 2.0x test. The other tabs are unchanged.

q3-valuation-bridge.xlsx17 tabs
Working withq3-valuation-bridge.xlsx
Ask anything
CAuto

Trust the numbers an agent writes

Agents keep calculations live and check the workbook before they hand it back.

q3-valuation-bridge.xlsxSaved to Drive Download Share
E2 =C2-D2
ABCDEF
1CompanyTestActualCovenantHeadroomStatus
2Fenwick ToolsInterest cover2.1x2.0x0.1xBreach risk
3Northwind LogisticsNet leverage3.9x4.5x0.6xTight
4Harbor OpticsNet leverage3.2x4.0x0.8xTight
5Sable MarineNet leverage2.9x4.0x1.1xComfortable
6Pinecrest DentalInterest cover3.3x2.0x1.3xComfortable
7Cormorant FoodsInterest cover3.4x2.0x1.4xComfortable
8Larkspur MediaNet leverage2.4x4.0x1.6xComfortable
9Alder HealthNet leverage2.1x4.0x1.9xComfortable
SummaryBridgeCovenantsFenwick ToolsNorthwind LogisticsAlder Health16 tabs
q3-valuation-bridge.xlsx Share
E2 =C2-D2
ABE
1CompanyTestHeadroom
2Fenwick ToolsInterest cover0.1x
3Northwind LogisticsNet leverage0.6x
4Harbor OpticsNet leverage0.8x
5Sable MarineNet leverage1.1x
6Pinecrest DentalInterest cover1.3x
7Cormorant FoodsInterest cover1.4x
8Larkspur MediaNet leverage1.6x
9Alder HealthNet leverage1.9x
SummaryCovenantsFenwick Tools

Keep workbooks under your permissions

Agents open a workbook only through a grant from the person who asked, and every read and write is logged.

Files

8 items New
FiltersType People Modified Sort: Name
Brindle Capital
Q3 portfolio review deck
Projects
Shared with team
Templates
PPTX
q3-portfolio-review.pptx
Sep 10, 2026 · 4.1 MB
X
q3-valuation-bridge.xlsx
Sep 10, 2026 · 212 KB
DOCX
q3-portfolio-updates.docx
Sep 9, 2026 · 96 KB
PPTX
lp-letter.pptx
Sep 9, 2026 · 1.4 MB

Files

8 items New
FiltersSort: Name
Brindle Capital
Q3 portfolio review deck
Projects
Shared with team
Templates
PPTX
q3-portfolio-review.pptx
Sep 10, 2026 · 4.1 MB
X
q3-valuation-bridge.xlsx
Sep 10, 2026 · 212 KB
DOCX
q3-portfolio-updates.docx
Sep 9, 2026 · 96 KB
PPTX
lp-letter.pptx
Sep 9, 2026 · 1.4 MB

Open workbooks on any device

Open your workbooks on the web, in the desktop and phone apps, and from the terminal with the CLI, with the same permissions on each.

q3-valuation-bridge.xlsxSaved to Drive Download Share
C5 =Covenants!E2
ABC
1QuarterInterest coverHeadroom
2Q4 20252.7x0.7x
3Q1 20262.6x0.6x
4Q2 20262.4x0.4x
5Q3 20262.1x0.1x
Fenwick Tools: interest cover headroom
0.7xQ4 250.6xQ1 260.4xQ2 260.1xQ3 26
SummaryBridgeCovenantsFenwick ToolsNorthwind LogisticsAlder Health16 tabs
q3-valuation-bridge.xlsx Share
C5 =Covenants!E2
ABC
1QuarterInterest coverHeadroom
2Q4 20252.7x0.7x
3Q1 20262.6x0.6x
4Q2 20262.4x0.4x
5Q3 20262.1x0.1x
SummaryCovenantsFenwick Tools

Works with the rest of Context Office

Workbooks live in Drive beside the documents and decks that quote them, under one set of permissions.

Q3 portfolio review18 slides5 / 18 Download Share
1Q3 portfolio review
2Portfolio at a glance
3Northwind Logistics
4Alder Health
5Fenwick Tools
6Covenant headroom
7Valuation bridge
Ask for a change to this slide
This slideWhole deck
Q3 portfolio review5 / 18 Share
Ask for a change to this slide
This slideWhole deck

Deploy in your environment

Run Context Sheets in your own cloud or on your own hardware. Your workbooks stay in your S3 or MinIO bucket, and the editor runs inside your deployment.

  • Editor inside your deployment
  • Files in your S3 or MinIO bucket
  • Self-hosted through KOTS
  • SAML and OIDC sign-in with SCIM
How deployment works
  • Your cloud or hardwareFiles are stored in your S3 or MinIO bucket, in your cloud or on your own hardware.
  • Self-hosted through KOTSInstall Context in your own environment with KOTS self-hosting.
  • Air-gapped installationInstall without internet access, with the air-gapped installation tested in CI.
  • Your identity providerSign people in with SAML or OIDC and provision them with SCIM.

Context runs in production at Qualcomm. Read the case study

  • Amazon S3
  • MinIO
  • Your own hardware
  • Air-gapped

Context Sheets is included in every Context workspace, including the Free plan.

  • Free$0Includes Context Sheets
  • Plus$20Per person per month
  • EnterpriseCustomEnterprise deployments run in your own cloud.Talk to us about a plan

Questions

Can I open my existing Excel files?

Yes. Upload an .xlsx to Drive and open it in the editor, or create a new one from Drive's New menu. Download it as an .xlsx at any time.

Can an agent work with CSV files?

Yes. Agents read and write .xlsx, .xlsm, .csv and .tsv files and convert between them.

How do I know an agent's numbers are right?

Agents write calculations as formulas you can inspect in the formula bar, recalculate the workbook, and fix formula errors before they hand it back.

Can an agent change a workbook my team shares?

Only through a grant from the person who asked. Writes to shared files can wait for a person's approval, and every agent write is recorded in the audit log.

Where are my workbooks stored?

In Drive, which keeps files in your S3 or MinIO bucket when you run Context in your own cloud or on your own hardware.

Build your next model with Context Sheets